Yapı Kredi - Konut Kredisi

Banka Yapı Kredi
Kredi Adı Konut Kredisi
Kredi Türü Konut Kredisi
Minimum Vade 3 Ay
Maksimum Vade 120 Ay
Minimum Kredi Tutarı 1.000,00 TL
Maksimum Kredi Tutarı 1.000.000,00 TL
Teminat Teminatsız
Diğer Masraflar Tahsis Ücreti: Başlangıçta bir defa kredi tutarı üzerinden %0.5 olarak alınır.
Ekspertiz Ücreti: Başlangıçta bir defa 750 TL.
İpotek Tesis Ücreti: Başlangıçta bir defa 185 TL.
Açıklama Tahsis ücreti (500 TL), ekspertiz ücreti (750 TL) ve ipotek tesis ücreti (185 TL) olarak toplam masraf içerisinde yer almaktadır. DASK sigorta primi ise yıllık 120 TL olup, bu rakam ortalama olarak verilmiştir, konutun özelliğine göre değişiklik göstermektedir. İhtiyari sigortalar (Konut ve Hayat) hesaplamaya dahil edilmemiştir.) *Faiz oranları, aylık Eşit Taksitli ödeme tipleri için geçerlidir. *Konut kredilerinde kredi tutarı, satın alınacak evin ekspertiz değerinin en fazla %80'i oranındadır. *Yapı ve Kredi Bankası A.Ş. faiz oranını ve kampanya şartlarını değiştirme hakkını saklı tutar. *Kredi kullanırken oluşabilecek sigorta primleri hesaplamaya dahil edilmemiştir. *Konut kredisi vade sonundaki azami yaş 70’tir.

120 Ay Vade ile 1.000.000 TL - Kredi Ödeme Planı / Taksit Tablosu

Taksit Taksit Tutarı Aylık Anapara Aylık Faiz Aylık Faiz Oranı Aylık KKDF Aylık BSMV Kalan Borç
1 19511.58 TL 2611.58 TL 16900 TL %1.69 0 TL 0 TL 997388.42 TL
2 19511.58 TL 2655.71 TL 16855.86 TL %1.69 0 TL 0 TL 994732.71 TL
3 19511.58 TL 2700.59 TL 16810.98 TL %1.69 0 TL 0 TL 992032.12 TL
4 19511.58 TL 2746.23 TL 16765.34 TL %1.69 0 TL 0 TL 989285.89 TL
5 19511.58 TL 2792.64 TL 16718.93 TL %1.69 0 TL 0 TL 986493.24 TL
6 19511.58 TL 2839.84 TL 16671.74 TL %1.69 0 TL 0 TL 983653.4 TL
7 19511.58 TL 2887.83 TL 16623.74 TL %1.69 0 TL 0 TL 980765.57 TL
8 19511.58 TL 2936.64 TL 16574.94 TL %1.69 0 TL 0 TL 977828.93 TL
9 19511.58 TL 2986.27 TL 16525.31 TL %1.69 0 TL 0 TL 974842.66 TL
10 19511.58 TL 3036.74 TL 16474.84 TL %1.69 0 TL 0 TL 971805.93 TL
11 19511.58 TL 3088.06 TL 16423.52 TL %1.69 0 TL 0 TL 968717.87 TL
12 19511.58 TL 3140.24 TL 16371.33 TL %1.69 0 TL 0 TL 965577.63 TL
13 19511.58 TL 3193.31 TL 16318.26 TL %1.69 0 TL 0 TL 962384.31 TL
14 19511.58 TL 3247.28 TL 16264.29 TL %1.69 0 TL 0 TL 959137.03 TL
15 19511.58 TL 3302.16 TL 16209.42 TL %1.69 0 TL 0 TL 955834.87 TL
16 19511.58 TL 3357.97 TL 16153.61 TL %1.69 0 TL 0 TL 952476.91 TL
17 19511.58 TL 3414.72 TL 16096.86 TL %1.69 0 TL 0 TL 949062.19 TL
18 19511.58 TL 3472.43 TL 16039.15 TL %1.69 0 TL 0 TL 945589.76 TL
19 19511.58 TL 3531.11 TL 15980.47 TL %1.69 0 TL 0 TL 942058.66 TL
20 19511.58 TL 3590.78 TL 15920.79 TL %1.69 0 TL 0 TL 938467.87 TL
21 19511.58 TL 3651.47 TL 15860.11 TL %1.69 0 TL 0 TL 934816.4 TL
22 19511.58 TL 3713.18 TL 15798.4 TL %1.69 0 TL 0 TL 931103.22 TL
23 19511.58 TL 3775.93 TL 15735.64 TL %1.69 0 TL 0 TL 927327.29 TL
24 19511.58 TL 3839.74 TL 15671.83 TL %1.69 0 TL 0 TL 923487.55 TL
25 19511.58 TL 3904.64 TL 15606.94 TL %1.69 0 TL 0 TL 919582.91 TL
26 19511.58 TL 3970.62 TL 15540.95 TL %1.69 0 TL 0 TL 915612.29 TL
27 19511.58 TL 4037.73 TL 15473.85 TL %1.69 0 TL 0 TL 911574.56 TL
28 19511.58 TL 4105.97 TL 15405.61 TL %1.69 0 TL 0 TL 907468.59 TL
29 19511.58 TL 4175.36 TL 15336.22 TL %1.69 0 TL 0 TL 903293.23 TL
30 19511.58 TL 4245.92 TL 15265.66 TL %1.69 0 TL 0 TL 899047.31 TL
31 19511.58 TL 4317.68 TL 15193.9 TL %1.69 0 TL 0 TL 894729.64 TL
32 19511.58 TL 4390.65 TL 15120.93 TL %1.69 0 TL 0 TL 890338.99 TL
33 19511.58 TL 4464.85 TL 15046.73 TL %1.69 0 TL 0 TL 885874.15 TL
34 19511.58 TL 4540.3 TL 14971.27 TL %1.69 0 TL 0 TL 881333.84 TL
35 19511.58 TL 4617.03 TL 14894.54 TL %1.69 0 TL 0 TL 876716.81 TL
36 19511.58 TL 4695.06 TL 14816.51 TL %1.69 0 TL 0 TL 872021.75 TL
37 19511.58 TL 4774.41 TL 14737.17 TL %1.69 0 TL 0 TL 867247.34 TL
38 19511.58 TL 4855.1 TL 14656.48 TL %1.69 0 TL 0 TL 862392.24 TL
39 19511.58 TL 4937.15 TL 14574.43 TL %1.69 0 TL 0 TL 857455.09 TL
40 19511.58 TL 5020.58 TL 14490.99 TL %1.69 0 TL 0 TL 852434.51 TL
41 19511.58 TL 5105.43 TL 14406.14 TL %1.69 0 TL 0 TL 847329.08 TL
42 19511.58 TL 5191.71 TL 14319.86 TL %1.69 0 TL 0 TL 842137.36 TL
43 19511.58 TL 5279.45 TL 14232.12 TL %1.69 0 TL 0 TL 836857.91 TL
44 19511.58 TL 5368.68 TL 14142.9 TL %1.69 0 TL 0 TL 831489.23 TL
45 19511.58 TL 5459.41 TL 14052.17 TL %1.69 0 TL 0 TL 826029.82 TL
46 19511.58 TL 5551.67 TL 13959.9 TL %1.69 0 TL 0 TL 820478.15 TL
47 19511.58 TL 5645.5 TL 13866.08 TL %1.69 0 TL 0 TL 814832.66 TL
48 19511.58 TL 5740.9 TL 13770.67 TL %1.69 0 TL 0 TL 809091.75 TL
49 19511.58 TL 5837.93 TL 13673.65 TL %1.69 0 TL 0 TL 803253.83 TL
50 19511.58 TL 5936.59 TL 13574.99 TL %1.69 0 TL 0 TL 797317.24 TL
51 19511.58 TL 6036.91 TL 13474.66 TL %1.69 0 TL 0 TL 791280.32 TL
52 19511.58 TL 6138.94 TL 13372.64 TL %1.69 0 TL 0 TL 785141.39 TL
53 19511.58 TL 6242.69 TL 13268.89 TL %1.69 0 TL 0 TL 778898.7 TL
54 19511.58 TL 6348.19 TL 13163.39 TL %1.69 0 TL 0 TL 772550.51 TL
55 19511.58 TL 6455.47 TL 13056.1 TL %1.69 0 TL 0 TL 766095.04 TL
56 19511.58 TL 6564.57 TL 12947.01 TL %1.69 0 TL 0 TL 759530.47 TL
57 19511.58 TL 6675.51 TL 12836.06 TL %1.69 0 TL 0 TL 752854.96 TL
58 19511.58 TL 6788.33 TL 12723.25 TL %1.69 0 TL 0 TL 746066.63 TL
59 19511.58 TL 6903.05 TL 12608.53 TL %1.69 0 TL 0 TL 739163.58 TL
60 19511.58 TL 7019.71 TL 12491.86 TL %1.69 0 TL 0 TL 732143.87 TL
61 19511.58 TL 7138.34 TL 12373.23 TL %1.69 0 TL 0 TL 725005.53 TL
62 19511.58 TL 7258.98 TL 12252.59 TL %1.69 0 TL 0 TL 717746.54 TL
63 19511.58 TL 7381.66 TL 12129.92 TL %1.69 0 TL 0 TL 710364.88 TL
64 19511.58 TL 7506.41 TL 12005.17 TL %1.69 0 TL 0 TL 702858.47 TL
65 19511.58 TL 7633.27 TL 11878.31 TL %1.69 0 TL 0 TL 695225.21 TL
66 19511.58 TL 7762.27 TL 11749.31 TL %1.69 0 TL 0 TL 687462.94 TL
67 19511.58 TL 7893.45 TL 11618.12 TL %1.69 0 TL 0 TL 679569.48 TL
68 19511.58 TL 8026.85 TL 11484.72 TL %1.69 0 TL 0 TL 671542.63 TL
69 19511.58 TL 8162.51 TL 11349.07 TL %1.69 0 TL 0 TL 663380.13 TL
70 19511.58 TL 8300.45 TL 11211.12 TL %1.69 0 TL 0 TL 655079.67 TL
71 19511.58 TL 8440.73 TL 11070.85 TL %1.69 0 TL 0 TL 646638.94 TL
72 19511.58 TL 8583.38 TL 10928.2 TL %1.69 0 TL 0 TL 638055.57 TL
73 19511.58 TL 8728.44 TL 10783.14 TL %1.69 0 TL 0 TL 629327.13 TL
74 19511.58 TL 8875.95 TL 10635.63 TL %1.69 0 TL 0 TL 620451.18 TL
75 19511.58 TL 9025.95 TL 10485.62 TL %1.69 0 TL 0 TL 611425.23 TL
76 19511.58 TL 9178.49 TL 10333.09 TL %1.69 0 TL 0 TL 602246.74 TL
77 19511.58 TL 9333.61 TL 10177.97 TL %1.69 0 TL 0 TL 592913.14 TL
78 19511.58 TL 9491.34 TL 10020.23 TL %1.69 0 TL 0 TL 583421.79 TL
79 19511.58 TL 9651.75 TL 9859.83 TL %1.69 0 TL 0 TL 573770.04 TL
80 19511.58 TL 9814.86 TL 9696.71 TL %1.69 0 TL 0 TL 563955.18 TL
81 19511.58 TL 9980.73 TL 9530.84 TL %1.69 0 TL 0 TL 553974.45 TL
82 19511.58 TL 10149.41 TL 9362.17 TL %1.69 0 TL 0 TL 543825.04 TL
83 19511.58 TL 10320.93 TL 9190.64 TL %1.69 0 TL 0 TL 533504.11 TL
84 19511.58 TL 10495.36 TL 9016.22 TL %1.69 0 TL 0 TL 523008.75 TL
85 19511.58 TL 10672.73 TL 8838.85 TL %1.69 0 TL 0 TL 512336.02 TL
86 19511.58 TL 10853.1 TL 8658.48 TL %1.69 0 TL 0 TL 501482.93 TL
87 19511.58 TL 11036.51 TL 8475.06 TL %1.69 0 TL 0 TL 490446.41 TL
88 19511.58 TL 11223.03 TL 8288.54 TL %1.69 0 TL 0 TL 479223.38 TL
89 19511.58 TL 11412.7 TL 8098.88 TL %1.69 0 TL 0 TL 467810.68 TL
90 19511.58 TL 11605.58 TL 7906 TL %1.69 0 TL 0 TL 456205.1 TL
91 19511.58 TL 11801.71 TL 7709.87 TL %1.69 0 TL 0 TL 444403.39 TL
92 19511.58 TL 12001.16 TL 7510.42 TL %1.69 0 TL 0 TL 432402.23 TL
93 19511.58 TL 12203.98 TL 7307.6 TL %1.69 0 TL 0 TL 420198.26 TL
94 19511.58 TL 12410.23 TL 7101.35 TL %1.69 0 TL 0 TL 407788.03 TL
95 19511.58 TL 12619.96 TL 6891.62 TL %1.69 0 TL 0 TL 395168.07 TL
96 19511.58 TL 12833.24 TL 6678.34 TL %1.69 0 TL 0 TL 382334.84 TL
97 19511.58 TL 13050.12 TL 6461.46 TL %1.69 0 TL 0 TL 369284.72 TL
98 19511.58 TL 13270.66 TL 6240.91 TL %1.69 0 TL 0 TL 356014.06 TL
99 19511.58 TL 13494.94 TL 6016.64 TL %1.69 0 TL 0 TL 342519.12 TL
100 19511.58 TL 13723 TL 5788.57 TL %1.69 0 TL 0 TL 328796.11 TL
101 19511.58 TL 13954.92 TL 5556.65 TL %1.69 0 TL 0 TL 314841.19 TL
102 19511.58 TL 14190.76 TL 5320.82 TL %1.69 0 TL 0 TL 300650.43 TL
103 19511.58 TL 14430.58 TL 5080.99 TL %1.69 0 TL 0 TL 286219.85 TL
104 19511.58 TL 14674.46 TL 4837.12 TL %1.69 0 TL 0 TL 271545.39 TL
105 19511.58 TL 14922.46 TL 4589.12 TL %1.69 0 TL 0 TL 256622.93 TL
106 19511.58 TL 15174.65 TL 4336.93 TL %1.69 0 TL 0 TL 241448.28 TL
107 19511.58 TL 15431.1 TL 4080.48 TL %1.69 0 TL 0 TL 226017.18 TL
108 19511.58 TL 15691.89 TL 3819.69 TL %1.69 0 TL 0 TL 210325.3 TL
109 19511.58 TL 15957.08 TL 3554.5 TL %1.69 0 TL 0 TL 194368.22 TL
110 19511.58 TL 16226.75 TL 3284.82 TL %1.69 0 TL 0 TL 178141.46 TL
111 19511.58 TL 16500.99 TL 3010.59 TL %1.69 0 TL 0 TL 161640.48 TL
112 19511.58 TL 16779.85 TL 2731.72 TL %1.69 0 TL 0 TL 144860.63 TL
113 19511.58 TL 17063.43 TL 2448.14 TL %1.69 0 TL 0 TL 127797.19 TL
114 19511.58 TL 17351.8 TL 2159.77 TL %1.69 0 TL 0 TL 110445.39 TL
115 19511.58 TL 17645.05 TL 1866.53 TL %1.69 0 TL 0 TL 92800.34 TL
116 19511.58 TL 17943.25 TL 1568.33 TL %1.69 0 TL 0 TL 74857.09 TL
117 19511.58 TL 18246.49 TL 1265.08 TL %1.69 0 TL 0 TL 56610.6 TL
118 19511.58 TL 18554.86 TL 956.72 TL %1.69 0 TL 0 TL 38055.74 TL
119 19511.58 TL 18868.43 TL 643.14 TL %1.69 0 TL 0 TL 19187.31 TL
120 19511.58 TL 19187.31 TL 324.27 TL %1.69 0 TL 0 TL 0 TL
Veriler enuygun.com tarafından sağlanmaktadır. Başvur